| Starting stake (hypothetical) | $5,000 |
| Closed paper score (55W/61L) | +$19,435 |
| Paper equity (stake + score) | $24,435 |
This is a scorecard, not a bank balance. The score sits on top of the $5,000 — it is never mixed into it.
$1,200 is still tied up in 4 open tickets, not decided yet. If every open ticket got settled at cost, cash would read $23,235.
23 cheap long-shot YES tickets (under 15¢) are folded into that score: 4 won for +$8,704 combined, 19 lost for -$4,704 combined (SanAntonio <101 +$3,700; NYC 76-77 +$2,309) — the other 94 tickets are +$15,435 on their own.